Sections
Return to News Categories

ALL NEWS SECTIONS:
MOST POPULAR SECTIONS:
Cattle - Hogs / Livestock News
Interest Futures News
Metals Futures News
Reports: Crops, CFTC, etc
Soft Commodities News

Futures and Commodity Market News

Global Partners LP Reports First-Quarter 2024 Financial Results

WALTHAM, Mass., May 8, 2024 (BUSINESS WIRE) --

Global Partners LP (NYSE: GLP) ("Global" or the "Partnership") today reported financial results for the first quarter ended March 31, 2024.

CEO Commentary

Eric Slifka, the Partnership's President and Chief Executive Officer, said, "Our Gasoline Distribution and Station Operations segment performed well in the first quarter, posting healthy margins that partly offset less favorable market conditions in our Wholesale and Commercial segments. Specific to our Wholesale segment, certain products were negatively impacted by the timing of mark-to-market valuations, which have largely recovered in the month of April. In the first quarter, we successfully completed the integration of liquid energy terminals acquired in December from Motiva Enterprises, and those assets performed in line with our expectations for the quarter.

"In April, we closed on the purchase of four liquid energy terminals in the Northeast from Gulf Oil Limited Partnership. This acquisition, which will be reflected in our results beginning in the second quarter of this year, further demonstrates our commitment to increasing the scale and strength of our growing energy distribution network," Slifka said. "We are excited about the new opportunities the Gulf and Motiva transactions create to build on our strategic advantage and serve customers in these high-demand markets."

First-Quarter 2024 Financial Highlights

Net loss was $5.6 million, or $0.37 per common limited partner unit, for the first quarter of 2024 compared with net income of $29.0 million, or $0.70 per diluted common limited partner unit, in the same period of 2023.

Earnings before interest, taxes, depreciation and amortization (EBITDA) was $56.9 million in the first quarter of 2024 compared with $78.1 million in the same period of 2023.

Adjusted EBITDA was $56.0 million in the first quarter of 2024 versus $76.0 million in the same period of 2023.

Distributable cash flow (DCF) was $15.8 million in the first quarter of 2024 compared with $46.3 million in the same period of 2023.

Adjusted DCF was $16.0 million in the first quarter of 2024 compared with $46.3 million in the same period of 2023.

Gross profit in the first quarter of 2024 was $215.1 million compared with $222.1 million in the same period of 2023.

Combined product margin, which is gross profit adjusted for depreciation allocated to cost of sales, was $244.1 million in the first quarter of 2024 compared with $244.8 million in the same period of 2023.

Combined product margin, EBITDA, adjusted EBITDA, DCF and adjusted DCF are non-GAAP (Generally Accepted Accounting Principles) financial measures, which are explained in greater detail below under "Use of Non-GAAP Financial Measures." Please refer to Financial Reconciliations included in this news release for reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures for the three months ended March 31, 2024, and 2023.

GDSO segment product margin was $187.7 million in the first quarter of 2024 compared with $183.5 million in the same period of 2023. Product margin from gasoline distribution increased to $121.6 million from $120.8 million in the year-earlier period, primarily due to higher fuel margins (cents per gallon). Product margin from station operations totaled $66.1 million compared with $62.7 million in the first quarter of 2023.

Wholesale segment product margin was $49.4 million in the first quarter of 2024 compared with $53.1 million in the same period of 2023. Gasoline and gasoline blendstocks product margin was $29.7 million compared with $20.4 million in the same period of 2023, largely due to the acquisition of 25 refined product terminals and related assets from Motiva Enterprises in December 2023, partially offset by less favorable market conditions in gasoline. Product margin from distillates and other oils was $19.7 million in the first quarter of 2024 compared with $32.7 million in the same period of 2023, primarily due to less favorable market conditions in residual oil.

Commercial segment product margin was $7.0 million in the first quarter of 2024 compared with $8.1 million in the same period of 2023, primarily due to less favorable market conditions.

Total sales were $4.1 billion in the first quarter of 2024 compared with $4.0 billion in the same period of 2023. Wholesale segment sales were $2.6 billion in the first quarter of 2024 compared with $2.5 billion in the same period of 2023. GDSO segment sales were $1.2 billion in the first quarter of 2024 versus $1.3 billion in the same period of 2023. Commercial segment sales were $278.6 million in the first quarter of 2024 compared with $257.9 million in the same period of 2023.

Total volume was 1.6 billion gallons in the first quarter of 2024 compared with 1.4 billion gallons in the same period of 2023. Wholesale segment volume was 1.1 billion gallons in the first quarter of 2024 compared with 928.6 million gallons in the same period of 2023. GDSO volume was 364.3 million gallons in the first quarter of 2024 compared with 379.2 million gallons in the same period of 2023. Commercial segment volume was 120.7 million gallons in the first quarter of 2024 compared with 99.7 million gallons in the same period of 2023.

Recent Developments

Global completed its acquisition of four liquid energy terminals from Gulf Oil Limited Partnership for $212.3 million. The terminals, which are strategically located in Chelsea, MA, New Haven, CT, Linden, NJ, and Woodbury, NJ, further enhance Global's position in the energy economy of the Northeast. Global fully redeemed all of its outstanding Series A Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units (the "Series A Preferred Units") at a redemption price of $25.00 per share, plus a $0.514275 per unit cash distribution for the period from February 15, 2024 through April 14, 2024. Effective April 15, 2024, the Series A Preferred Units are no longer outstanding. Global announced a cash distribution of $0.7100 per unit ($2.84 per unit on an annualized basis) on all of its outstanding common units from January 1, 2024 through March 31, 2024. The distribution will be paid on May 15, 2024 to unitholders of record as of the close of business on May 9, 2024.

Financial Results Conference Call

Management will review the Partnership's first-quarter 2024 financial results in a teleconference call for analysts and investors today.

Time:            10:00 a.m. ET                    10:00 a.m. ET                    10:00 a.m. ET                    10:00 a.m. ET
Dial-in numbers: (877) 709-8155 (U.S. and Canada) (877) 709-8155 (U.S. and Canada) (877) 709-8155 (U.S. and Canada) (877) 709-8155 (U.S. and Canada)

Please plan to dial in to the call at least 10 minutes prior to the start time. The call also will be webcast live and archived on Global Partners' website, https://ir.globalp.com

About Global Partners LP

Building on a legacy that began more than 90 years ago, Global Partners has evolved into a Fortune 500 company and industry-leading integrated owner, supplier, and operator of liquid energy terminals, fueling locations, and guest-focused retail experiences. Global operates or maintains dedicated storage at 53 liquid energy terminals--with connectivity to strategic rail, pipeline, and marine assets--spanning from Maine to Florida and into the U.S. Gulf States. Through this extensive network, the company distributes gasoline, distillates, residual oil, and renewable fuels to wholesalers, retailers, and commercial customers. In addition, Global owns, supplies, and operates more than 1,700 retail locations across 12 Northeast states, the Mid-Atlantic, and Texas, providing the fuels people need to keep them on the go at their unique guest-focused convenience destinations. Recognized as one of Fortune's Most Admired Companies, Global Partners is embracing progress and diversifying to meet the needs of the energy transition.

Global, a master limited partnership, trades on the New York Stock Exchange under the ticker symbol "GLP." For additional information, visit www.globalp.com.

Use of Non-GAAP Financial Measures

Product Margin

Global Partners views product margin as an important performance measure of the core profitability of its operations. The Partnership reviews product margin monthly for consistency and trend analysis. Global Partners defines product margin as product sales minus product costs. Product sales primarily include sales of unbranded and branded gasoline, distillates, residual oil, renewable fuels and crude oil, as well as convenience store and prepared food sales, gasoline station rental income and revenue generated from logistics activities when the Partnership engages in the storage, transloading and shipment of products owned by others. Product costs include the cost of acquiring products and all associated costs including shipping and handling costs to bring such products to the point of sale as well as product costs related to convenience store items and costs associated with logistics activities. The Partnership also looks at product margin on a per unit basis (product margin divided by volume). Product margin is a non-GAAP financial measure used by management and external users of the Partnership's consolidated financial statements to assess its business. Product margin should not be considered an alternative to net income, operating income, cash flow from operations, or any other measure of financial performance presented in accordance with GAAP. In addition, product margin may not be comparable to product margin or a similarly titled measure of other companies.

EBITDA and Adjusted EBITDA

EBITDA and adjusted EBITDA are non-GAAP financial measures used as supplemental financial measures by management and may be used by external users of Global Partners' consolidated financial statements, such as investors, commercial banks and research analysts, to assess the Partnership's:

compliance with certain financial covenants included in its debt agreements; financial performance without regard to financing methods, capital structure, income taxes or historical cost basis; ability to generate cash sufficient to pay interest on its indebtedness and to make distributions to its partners; operating performance and return on invested capital as compared to those of other companies in the wholesale, marketing, storing and distribution of refined petroleum products, gasoline blendstocks, renewable fuels, crude oil and propane, and in the gasoline stations and convenience stores business, without regard to financing methods and capital structure; and viability of acquisitions and capital expenditure projects and the overall rates of return of alternative investment opportunities.

Adjusted EBITDA is EBITDA further adjusted for gains or losses on the sale and disposition of assets, goodwill and long-lived asset impairment charges and Global's proportionate share of EBITDA related to its joint ventures, which are accounted for using the equity method. EBITDA and adjusted EBITDA should not be considered as alternatives to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. EBITDA and adjusted EBITDA exclude some, but not all, items that affect net income, and these measures may vary among other companies. Therefore, EBITDA and adjusted EBITDA may not be comparable to similarly titled measures of other companies.

Distributable Cash Flow and Adjusted Distributable Cash Flow

Distributable cash flow is an important non-GAAP financial measure for the Partnership's limited partners since it serves as an indicator of Global's success in providing a cash return on their investment. Distributable cash flow as defined by the Partnership's partnership agreement (the "partnership agreement") is net income plus depreciation and amortization minus maintenance capital expenditures, as well as adjustments to eliminate items approved by the audit committee of the board of directors of the Partnership's general partner that are extraordinary or non-recurring in nature and that would otherwise increase distributable cash flow.

Distributable cash flow as used in the partnership agreement also determines Global's ability to make cash distributions on its incentive distribution rights. The investment community also uses a distributable cash flow metric similar to the metric used in the partnership agreement with respect to publicly traded partnerships to indicate whether or not such partnerships have generated sufficient earnings on a current or historical level that can sustain distributions on preferred or common units or support an increase in quarterly cash distributions on common units. The partnership agreement does not permit adjustments for certain non-cash items, such as net losses on the sale and disposition of assets and goodwill and long-lived asset impairment charges.

Adjusted distributable cash flow is a non-GAAP financial measure intended to provide management and investors with an enhanced perspective of the Partnership's financial performance. Adjusted distributable cash flow is distributable cash flow (as defined in the partnership agreement) further adjusted for Global's proportionate share of distributable cash flow related to its joint ventures, which are accounted for using the equity method. Adjusted distributable cash flow is not used in the partnership agreement to determine the Partnership's ability to make cash distributions and may be higher or lower than distributable cash flow as calculated under the partnership agreement.

Distributable cash flow and adjusted distributable cash flow should not be considered as alternatives to net income, operating income, cash flow from operations, or any other measure of financial performance presented in accordance with GAAP. In addition, the Partnership's distributable cash flow and adjusted distributable cash flow may not be comparable to distributable cash flow or similarly titled measures of other companies.

Forward-looking Statements

Certain statements and information in this press release may constitute "forward-looking statements." The words "believe," "expect," "anticipate," "plan," "intend," "foresee," "should," "would," "could" or other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on Global's current expectations and beliefs concerning future developments and their potential effect on the Partnership. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting the Partnership will be those that it anticipates. Forward-looking statements involve significant risks and uncertainties (some of which are beyond the Partnership's control) including, without limitation, uncertainty around the timing of an economic recovery in the United States which will impact the demand for the products we sell and the services that we provide, and assumptions that could cause actual results to differ materially from the Partnership's historical experience and present expectations or projections. We believe these assumptions are reasonable given currently available information. Our assumptions and future performance are subject to a wide range of business risks, uncertainties and factors, which are described in our filings with the Securities and Exchange Commission (SEC).

For additional information regarding known material factors that could cause actual results to differ from the Partnership's projected results, please see Global's filings with the SEC, including its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. Global undertakes no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.

 
GLOBAL PARTNERS LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per unit data)
(Unaudited)
                                                                                                                                                                                                                                                                                                                                                                                                                     
                            Three Months Ended                                                        Three Months Ended                                                                                                                                                                                                                                                                 Three Months Ended
                                 March 31,                                                                 March 31,                                                                                                                                                                                                                                                                     March 31,
------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                                   2024                                                                      2024                                                                                                                                                2024                                                                                                                                                2023                                                                                                                                                2023
------------------------------------------------------------------------- ------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   ------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Sales                                                                                                                                             $                                                                         $                                                                 4,145,392                                                                                                                                $                                                                         $                                                                 4,030,327  
Cost of sales                                                                                                                             3,930,257                                                                 3,930,257                                                                 3,930,257                                                                                                                        3,808,263                                                                 3,808,263                                                                 3,808,263  
                                                                          ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- -------------------------------------------------------------------------
Gross profit                                                                                                                                215,135                                                                   215,135                                                                   215,135                                                                                                                          222,064                                                                   222,064                                                                   222,064  
                                                                                                                                                                                                                                                                                                                                                                                                                     
Costs and operating expenses:
   Selling, general and administrative expenses                                                                                              69,781                                                                    69,781                                                                    69,781                                                                                                                           62,256                                                                    62,256                                                                    62,256  
   Operating expenses                                                                                                                       120,150                                                                   120,150                                                                   120,150                                                                                                                          108,353                                                                   108,353                                                                   108,353  
   Amortization expense                                                                                                                       1,869                                                                     1,869                                                                     1,869                                                                                                                            2,084                                                                     2,084                                                                     2,084  
   Net gain on sale and disposition of assets                                                                                                (2,501                                                                    (2,501                                                                    (2,501 )                                                                                                                                            (2,128                                                                    (2,128                                                                    (2,128 )
                                                                          ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- -------------------------------------------------------------------------
      Total costs and operating expenses                                                                                                    189,299                                                                   189,299                                                                   189,299                                                                                                                          170,565                                                                   170,565                                                                   170,565  
                                                                          ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- -------------------------------------------------------------------------
                                                                                                                                                                                                                                                                                                                                                                                                                     
Operating income                                                                                                                             25,836                                                                    25,836                                                                    25,836                                                                                                                           51,499                                                                    51,499                                                                    51,499  
                                                                                                                                                                                                                                                                                                                                                                                                                     
Other (loss) (expense):
   Loss from equity method investments                                                                                                       (1,379                                                                    (1,379                                                                    (1,379 )                                                                                                                                                 -                                                                         -                                                                         -  
   Interest expense                                                                                                                         (29,696                                                                   (29,696                                                                   (29,696 )                                                                                                                                           (22,068                                                                   (22,068                                                                   (22,068 )
                                                                          ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- -------------------------------------------------------------------------
                                                                                                                                                                                                                                                                                                                                                                                                                     
(Loss) income before income tax expense                                                                                                      (5,239                                                                    (5,239                                                                    (5,239 )                                                                                                                                            29,431                                                                    29,431                                                                    29,431  
                                                                                                                                                                                                                                                                                                                                                                                                                     
Income tax expense                                                                                                                             (363                                                                      (363                                                                      (363 )                                                                                                                                              (400                                                                      (400                                                                      (400 )
                                                                          ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- -------------------------------------------------------------------------
                                                                                                                                                                                                                                                                                                                                                                                                                     
Net (loss) income                                                                                                                            (5,602                                                                    (5,602                                                                    (5,602 )                                                                                                                                            29,031                                                                    29,031                                                                    29,031  
                                                                                                                                                                                                                                                                                                                                                                                                                     
   Less: General partner's interest in net (loss) income, including
             incentive distribution rights                                                                                                    3,136                                                                     3,136                                                                     3,136                                                                                                                            1,782                                                                     1,782                                                                     1,782  
   Less: Preferred limited partner interest in net income                                                                                     3,916                                                                     3,916                                                                     3,916                                                                                                                            3,463                                                                     3,463                                                                     3,463  
                                                                          ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- -------------------------------------------------------------------------
                                                                                                                                                                                                                                                                                                                                                                                                                     
Net (loss) income attributable to common limited partners                                                                                         $                                                                         $                                                                   (12,654 )                                                                                                                                                 $                                                                         $                                                                    23,786  
                                                                          ========================================================================= ========================================================================= ========================================================================= ========================================================================= ========================================================================= ========================================================================= ========================================================================= =========================================================================
                                                                                                                                                                                                                                                                                                                                                                                                                     
Basic net (loss) income per common limited partner unit (1)                                                                                       $                                                                         $                                                                     (0.37 )                                                                                                                                                 $                                                                         $                                                                      0.70  
                                                                          ========================================================================= ========================================================================= ========================================================================= ========================================================================= ========================================================================= ========================================================================= ========================================================================= =========================================================================
                                                                                                                                                                                                                                                                                                                                                                                                                     
Diluted net (loss) income per common limited partner unit (1)                                                                                     $                                                                         $                                                                     (0.37 )                                                                                                                                                 $                                                                         $                                                                      0.70  
                                                                          ========================================================================= ========================================================================= ========================================================================= ========================================================================= ========================================================================= ========================================================================= ========================================================================= =========================================================================
                                                                                                                                                                                                                                                                                                                                                                                                                     
Basic weighted average common limited partner units outstanding                                                                              33,963                                                                    33,963                                                                    33,963                                                                                                                           33,986                                                                    33,986                                                                    33,986  
                                                                          ========================================================================= ========================================================================= ========================================================================= ========================================================================= ========================================================================= ========================================================================= ========================================================================= =========================================================================
                                                                                                                                                                                                                                                                                                                                                                                                                     
Diluted weighted average common limited partner units outstanding                                                                            33,963                                                                    33,963                                                                    33,963                                                                                                                           34,001                                                                    34,001                                                                    34,001  
                                                                          ========================================================================= ========================================================================= ========================================================================= ========================================================================= ========================================================================= ========================================================================= ========================================================================= =========================================================================
                                                                                                                                                                                                                                                                                                                                                                                                                     
(1) Under the Partnership's partnership agreement, for any quarterly period, the incentive distribution rights ("IDRs") participate in net income only to the extent of the amount of cash distributions actually declared, thereby excluding the IDRs from participating in the Partnership's undistributed net income or losses. Accordingly, the Partnership's undistributed net income or losses is assumed to be allocated to the common unitholders and to the General Partner's general partner interest. Net income attributable to common limited partners is divided by the weighted average common units outstanding in computing the net income per limited partner unit.
GLOBAL PARTNERS LP
CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
                                                                    
                            March 31,                                  March 31,                            March 31,                                            December 31,
                              2024                                       2024                                 2024                                                   2023
---------------------------------------------------------------- -------------------- --------------------------------------------------                        --------------------------------------------------
Assets
Current assets:
   Cash and cash equivalents                                     $                    $                        72,822   $                    $                        19,642  
   Accounts receivable, net                                                   561,934              561,934    561,934              551,764              551,764              551,764    551,764
   Accounts receivable - affiliates                                             5,642                5,642      5,642                  8,142                8,142      8,142  
   Inventories                                                                403,955              403,955    403,955                397,314              397,314    397,314  
   Brokerage margin deposits                                                   13,444               13,444     13,444                 12,779               12,779     12,779  
   Derivative assets                                                            9,108                9,108      9,108                 17,656               17,656     17,656  
   Prepaid expenses and other current assets                                   88,012               88,012     88,012                 90,531               90,531     90,531  
                                                                 -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- --------------------
      Total current assets                                                  1,154,917            1,154,917  1,154,917              1,097,828            1,097,828  1,097,828  
                                                                    
Property and equipment, net                                                 1,490,217            1,490,217  1,490,217              1,513,545            1,513,545  1,513,545  
Right of use assets, net                                                      247,465              247,465    247,465                252,849              252,849    252,849  
Intangible assets, net                                                         18,849               18,849     18,849                 20,718               20,718     20,718  
Goodwill                                                                      426,768              426,768    426,768                429,215              429,215    429,215  
Equity method investments                                                      88,128               88,128     88,128                 94,354               94,354     94,354  
Other assets                                                                   39,288               39,288     39,288                 37,502               37,502     37,502  
                                                                 -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- --------------------
                                                                    
      Total assets                                               $                    $                     3,465,632   $                    $                     3,446,011  
                                                                 ==================== ==================== ========== ==================== ==================== ==================== ========== ====================
                                                                    
                                                                    
Liabilities and partners' equity
Current liabilities:
   Accounts payable                                              $                    $                       475,452   $                    $                       648,717  
   Working capital revolving credit facility - current portion                226,000              226,000    226,000                 16,800               16,800     16,800  
   Lease liability - current portion                                           55,546               55,546     55,546                 59,944               59,944     59,944  
   Environmental liabilities - current portion                                  5,493                5,493      5,493                  5,057                5,057      5,057  
   Trustee taxes payable                                                       67,919               67,919     67,919                 67,398               67,398     67,398  
   Accrued expenses and other current liabilities                             148,029              148,029    148,029                179,887              179,887    179,887  
   Derivative liabilities                                                       7,592                7,592      7,592                  4,987                4,987      4,987  
                                                                 -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- --------------------
      Total current liabilities                                               986,031              986,031    986,031                982,790              982,790    982,790  
                                                                    
Working capital revolving credit facility - less current portion                    -                    -          -                      -                    -          -  
Revolving credit facility                                                           -                    -          -                380,000              380,000    380,000  
Senior notes                                                                1,184,628            1,184,628  1,184,628                742,720              742,720    742,720  
Lease liability - less current portion                                        198,848              198,848    198,848                200,195              200,195    200,195  
Environmental liabilities - less current portion                               68,800               68,800     68,800                 71,092               71,092     71,092  
Financing obligations                                                         137,554              137,554    137,554                138,485              138,485    138,485  
Deferred tax liabilities                                                       68,300               68,300     68,300                 68,909               68,909     68,909  
Other long-term liabilities                                                    57,467               57,467     57,467                 61,160               61,160     61,160  
                                                                 -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- --------------------
      Total liabilities                                                     2,701,628            2,701,628  2,701,628              2,645,351            2,645,351  2,645,351  
                                                                    
Partners' equity                                                              764,004              764,004    764,004                800,660              800,660    800,660  
                                                                 -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- --------------------
                                                                    
      Total liabilities and partners' equity                     $                    $                     3,465,632   $                    $                     3,446,011  
                                                                 ==================== ==================== ========== ==================== ==================== ==================== ========== ====================
GLOBAL PARTNERS LP
FINANCIAL RECONCILIATIONS
(In thousands)
(Unaudited)
                                                                                                     
                                         Three Months Ended                                                   Three Months Ended                                                                                                                                  Three Months Ended
                                              March 31,                                                            March 31,                                                                                                                                           March 31,
---------------------------------------------------------------------------------------------------- ------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                                                2024                                                                 2024                                                                      2024                                                                                                                             2023
---------------------------------------------------------------------------------------------------- ------------------------------------ ------------------------------------------------------------------------------------------------------------                                        ------------------------------------------------------------------------------------------------------------
Reconciliation of gross profit to product margin:
Wholesale segment:
   Gasoline and gasoline blendstocks                                                                                   $                                    $                                                29,761                                     $                                    $                                                20,386          
   Distillates and other oils                                                                                                      19,659                               19,659                               19,659                                                 32,747                               32,747                               32,747          
                                                                                                     ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------
      Total                                                                                                                        49,420                               49,420                               49,420                                                 53,133                               53,133                               53,133          
Gasoline Distribution and Station Operations segment:
   Gasoline distribution                                                                                                          121,630                              121,630                              121,630                                                120,816                              120,816                              120,816          
   Station operations                                                                                                              66,087                               66,087                               66,087                                                 62,730                               62,730                               62,730          
                                                                                                     ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------
      Total                                                                                                                       187,717                              187,717                              187,717                                                183,546                              183,546                              183,546          
Commercial segment                                                                                                                  6,968                                6,968                                6,968                                                  8,127                                8,127                                8,127          
                                                                                                     ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------
Combined product margin                                                                                                           244,105                              244,105                              244,105                                                244,806                              244,806                              244,806          
Depreciation allocated to cost of sales                                                                                           (28,970                              (28,970                              (28,970                   )                                               (22,742                              (22,742                              (22,742                   )
                                                                                                     ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------
Gross profit                                                                                                           $                                    $                                               215,135                                     $                                    $                                               222,064          
                                                                                                     ==================================== ==================================== ==================================== ==================================== ==================================== ==================================== ==================================== ====================================
                                                                                                                                                                                                                                             
Reconciliation of net (loss) income to EBITDA and adjusted EBITDA:
Net (loss) income                                                                                                      $                                    $                                                (5,602                                    )                   $                                    $                                                29,031                  
Depreciation and amortization                                                                                                      32,486                               32,486                               32,486                                                 26,648                               26,648                               26,648                  
Interest expense                                                                                                                   29,696                               29,696                               29,696                                                 22,068                               22,068                               22,068                  
Income tax expense                                                                                                                    363                                  363                                  363                                                    400                                  400                                  400                  
                                                                                                     ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------
EBITDA                                                                                                                             56,943                               56,943                               56,943                                                 78,147                               78,147                               78,147                  
Net gain on sale and disposition of assets                                                                                         (2,501                               (2,501                               (2,501                                    )                               (2,128                               (2,128                               (2,128                                    )
Loss from equity method investments (1)                                                                                             1,379                                1,379                                1,379                                                      -                                    -                                    -                  
EBITDA related to equity method investments (1)                                                                                       187                                  187                                  187                                                      -                                    -                                    -                  
                                                                                                     ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------------------------------ ------------

Copyright Business Wire 2024

Please read the End User Agreement.
By accessing this page, you agree to the terms and conditions of the End User Agreement.

News provided by COMTEX.


Extreme Futures: Movers & Shakers

Hottest

Actives

Gainers

Today's Hottest Futures
Market Last Vol % Chg
Loading...

close_icon
open_icon